Loading...
Site Work Estimate , f SITE WORK ESTIMATE for Rosa's Cafe College Station, Texas 710 University Drive East SUMMARY SITEWORK TOTAL $0.00 UTILITIES TOTAL $26,390.00 PAVING AND PARKING LOT TOTAL $0.00 LANDSCAPING TOTAL $0.00 SITE LIGHTING TOTAL $0.00 MISCELLANEOUS TOTAL $0.00 TOTAL $26,390.00 4% General Conditions $1,055.60 SUB -TOTAL $27,445.60 6% Profit $1,646.74 GRAND TOTAL $29,092.34 MUNICIPAL FEES $0.00 Cost Estimate.xls UTILITIES ITEM QUANTITY UNIT UNIT PRICE TOTAL Water Service 8" C -900 PVC Fire Line 265 L. F. 25.00 $6,625.00 6" C -900 PVC Fire Line 119 L. F. 20.00 $2,380.00 2" Copper Domestic Line 130 L. F. 12.50 $1,625.00 Fire Hydrant 1 Each 2,500.00 $2,500.00 8" Gate Valve and Box 2 Each 1,200.00 $2,400.00 Tees 9 Each 300.00 $2,700.00 Bends 0 Each 300.00 $0.00 Thrust Blocks 9 Each 200.00 $1,800.00 6" Fire Line Tap Fee 0 Each 3,200.00 $0.00 6" Detector Check & Vault 0 Each 12,000.00 $0.00 8" x 8" Tapping Sleeve 1 Each 1,200.00 $1,200.00 Trench Safety 520 LF 1.00 $520.00 Water Line Testing 520 LF 2.00 $1,040.00 2" Domestic Water Meter 1 Each 1,800.00 $1,800.00 2" Irrigation Water Meter 1 Each 1,800.00 $1,800.00 Sub -total $26,390.00 Sanitary Sewer 4" PVC -SDR35 0 L. F. 20.00 $0.00 6" PVC -SDR35 0 L. F. 26.00 $0.00 8" PVC -SDR35 0 L. F. 29.00 $0.00 Clean outs 0 Each 275.00 $0.00 Sewer Manholes 0 Each 2,500.00 $0.00 Connection to Existing Sewer Line Stub -out 0 Each 800.00 $0.00 Sewer Tap Fee 0 Each 1,250.00 $0.00 Bore under roadway 0 L. F. 100.00 $0.00 Trench Safety 0 L. F. 1.00 $0.00 Testing 0 L. F. 2.00 $0.00 Oil & Sediment Seperator 0 Each 5,000.00 $0.00 Sub -total $0.00 Other Utilities Dual 4" dia. PVC Conduits (w/ (4) 500 MCM H 0 L. F. 60.00 $0.00 New Power Poles (on site) 0 Each 2,000.00 $0.00 Telephone Service (2" dia. conduit) 0 L.F. 10.00 $0.00 Gas Service (from property line to building) 0 L.F. 15.00 $0.00 Sub -total $0.00 Off Site Utility Work Power 0 L.F. 0.00 $0.00 Water - Road Bore 0 L.F. 100.00 $0.00 Water - Main Ext. under street/Tap /Sidewalk 0 L.F. 36.00 $0.00 Sewer 0 Lump Sum 0.00 $0.00 Sub -total $0.00 UTILITIES SUB -TOTAL $26,390.00 NOTES Cost Estimate.xls