Loading...
Cost EstimateAUTUMN CHASE SUBDIVISION ENGINEER'S ESTIMATE 6/17/200b 4:x ,4009110111 GENERAL IfTEMS 1 Mobilization 1 L.S. $25,000.00 $25,000.00 2 Erosion & Sediment Control 1 L.S. $5,000.00 $5,000.00 3 Prepare ROW (Demolition) 1 L.S. $6,000.00 $6,000.00 4 Select Fill 90 C.Y. $60.00 $5,400.00 Subtotal $41,400.00 PAVEMENT ITEMS 5 8' Lime Stablized Subgrade 3495 S.Y. 54.75 $16,601.25 6 8' Crushed Limestone Base (Type A. Grade "1") 2813 S.Y. $13.50 $37,975.50 7 4' Crushed Limestone Base 270 S.Y. $8.00 $2,160.00 8 2" Hot Mix Asphaltic Concrete ('D') 2813 S.Y. $8.50 $23,910.50 9 Extra Lime 24 Ton $110.00 $2,640.00 10 Type 1, Reinforced Curb & Gutter 1055 L.F. $9.00 $9,495.00 11 4" Thick Concrete Sidewalk (Handicap Ramps Subsidiary) 4653 S.F. $3.00 $13,959.00 12 6" Concrete Driveway 249 S.Y. $38.00 $9,462.00 13 Cellulose Fibermulch Seeding 3027 S.Y. $0.50 $1,513.50 Subtotal $117,716.75 DRAINAGE ITEMS 14 Concrete Cap 57 L. F. $40.00 $2,280.00 15 S' Recessed Inlet 2 Ea. $2,500.00 $5,000.00 16 10' Recessed Inlet 4 Ea. $3,300.00 $13,200.00 17 Standard Junction Box 1 Ea. $2,500.00 $2,500.00 18 15' Class III Reinforced Concrete Pipe 35 L.F. $40.00 $1,400.00 19 30" Class III Reinforced Concrete Pipe 90 L. F. $72.00 $6,480.00 20 36" Class III Reinforced Concrete Pipe 533 L. F. $89.00 347,437.00 21 42' Class III Reinforced Concrete Pipe 452 L. F. $124.00 556.048.00 22 15" Sloped Headwall 1 Ea. $800.00 $800.00 23 42" Cast in Place Sloped Headwall 1 Ea. $1,500.00 $1,500.00 24 42' x 45 Bend 1 Ea. $1,400.00 $1,400.00 25 4' Wide Standard Flume 72 L. F. $28.00 $2,016.00 26 'Conlock" Interlocking Channel Pavers 100 S.Y. $29.00 $2,900,00 Subtotal $142,961.00 WATER ITEMS 27 6' PVC C900 CL200 Waterline 245 L. F. $30.00 $7,350.00 28 8' PVC C9W CL200 Waterline 488 L. F. $45.00 $21,960.00 29 8' MJ Gate Valve 7 Ea. $750.00 $5,250.00 30 6' MJ Gate Valve 5 Ea. $550.00 $2,750.00 31 6'x 6' MJ Tees 1 Ea. $275.00 $275.00 32 8'x 6' MJ Tees 4 Ea. $300.00 $1,200.00 33 8'x 8' MJ Tees 3 Ea. $320.00 $960.00 34 6'-45 deg MJ Bends 2 Ea. $250.00 $500.00 35 8"- 45 deg MJ Bends 4 Ea. $300.00 $1,200.00 36 8' - 22.5 deg MJ Bends 4 Ea. $300.00 $1,200.00 37 6' - 11.25 deg MJ Bends 4 Ea. $250.00 $1,000.00 38 8' - 11.25 deg MJ Bends 4 Ea. $300.00 $1,200.00 39 1' Type K Copper Water Service Connectors (>16) 1 Ea. $250.00 $250.00 40 1' Type K Copper Water Service Connectors (<IV) 3 Ea. $250.00 $750.00 41 1 1/2' Type K Copper Water Service Connectors (>15') 2 Ea. $300.00 $600.00 42 1 1/2' Type K Copper Water Service Connectors (<15') 2 Ea. $300.00 $600.00 43 Standard Fire Hydrant Assembly 2 Ea. $2,500.00 $5,000.00 44 Connect to Existing System 3 Ea. $2,500.00 $7,500.00 45 Trench Safety 700 L.F. $3.00 $2,100.00 Subtotal $61,645.00 SANITARY SEWER ITEMS 46 6" PVC ASTM 03034 SOR 26 Sewerline 339 L. F, $30.00 $10,170.00 47 6' PVC ASTM D3034 SDR 26 Sewerine with Structural Backfill 331 L.F. $40.00 $13,240.00 48 6" PVC ASTM D2241 SDR 26 Pressure Rated Sewerline 5 L.F. $22.00 $110.00 49 6' PVC ASTM 02241 SDR 26 Pressure Rated Sawerline with Structural Backfill 35 L.F. $32.00 $1,120.00 50 6' D1 AWWA C151 CL52 Sewerline with Structural Backfill 131 L. F. $45.00 $5,895.00 51 8' PVC ASTM 03034 SOR 26 Sanitary Sewer 10 L. F. $33.00 $330.00 52 Sewer Cleanout 2 Ea. $1,200.00 $2,400.00 53 6' Sanitary Sewer Service, >15' 3 ~ Ea. $150.00 5450.00 ~ 1 54 Conned 8" Sanitary Sewer to Existing 8" Sanitary Sewer ri~E OF jF '~P ~ ~ f 1 Sewer Sewer to Existin 8" Sanitar ned 6' Sanitar C Ea. Ea $1,500.00 500 $1 00 $1,500.00 $1 500.00 9 / , , g y y on 55 tS1 1 • i y 56 Conned 6' Sanitary Sewer to Existing 6' Sanitary Sewer . Ea. , . $1,500.00 , $1,500.00 ~ i ~ 57 Standard 4' Diameter Manhole • . ♦ 8 Ea. 200.00 $3 $25,600.00 ' . * ,300 58 Trench Safety ~ L,F. $3.00 $900.00 Subtotal 1/CGnIJIf a _1 R 11 Ana r-.GMl $64,715.00 :9(/x/77689 'C • ':•v ~ S TC ~~O~ ENGINE E•ESTIMATEAN04. X" ~ESS~ONAL AUTUMN CHASE SUBDIVISION OVERSIZED PARTICIPATION 6/17/2004 l~ ~l ill l , I ~ ll im . ilt X n PAVEMENT ITEMS (49' BIC TO BIC SECTION) 1 8" Lime Stablized Subgrade 3495 S.Y. $4.75 $16,601.25 2 8" Crushed Limestone Base (Type A, Grade "1") 2813 S.Y. $13.50 $37,975.50 3 2' Hot Mix Asphaltic Concrete ("D") 2813 S.Y. $8.50 $23,910.50 4 Right-of-way (70 feet) 38500 S.F. $1.85 $71,225.00 Subtotal $149,71Z25 PAVEMENT ITEMS (39' BIC TO BIC SECTION) 1 6' Lime Stablized Subgrade 2750 S.Y. $3.50 $9,625.00 2 7" Crushed Limestone Base (Type A, Grade '1 2383 S.Y. $10.75 $25,617.25 3 1.5" Hot Mix Asphaltic Concrete ('D") 2139 S.Y. $6.00 $12,834.00 4 Right-of-way (60 feet) 33000 S. F. $1.85 $61,050.00 Subtotal $109,126.25 Ni~lWWW : _ . ' `k Old DRAINAGE ITEMS (TO CONSTRUCT) 1 10' Recessed Inlet 4 Ea. $3,300.00 $13,200.00 2 Standard Junction Box 1 Ea. $2,500.00 $2,500.00 3 30" Class III Reinforced Concrete Pipe 38 L. F. $72.00 $2,736.00 4 36" Class III Reinforced Concrete Pipe 533 L.F. $89.00 $47,437.00 5 42' Class III Reinforced Concrete Pipe 452 L. F. $124.00 $56,048.00 6 42' Cast in Place Sloped Headwall 1 Ea. $1,500.00 $1,500.00 7 42" x 45 Bend 1 Ea. $1,400.00 $1,400.00 8 Subtotal $124,821.00 DRAINAGE ITEMS (30" v. 42") 1 10' Recessed Inlet 2 Ea. $3,300.00 $6,600.00 2 24" Class III Reinforced Concrete Pipe 495 L.F. $66.00 $32,670.00 3 30" Class III Reinforced Concrete Pipe 452 L. F. $72.00 $32,544.00 4 30" Cast in Place Sloped Headwall 1 Ea. $800.00 $800.00 5 30"x 45 Bend 1 Ea. $750.00 $750.00 6 Subtotal $73,364.00 VgA~e OF TF r5 9 VERONICA J. B. MORGAN 9 : 77689 +O~ .F STE~~~ ~ ~FS.. P' G Q.,'ONZ - ENGINEERESTIMAYEAN04. %LS