Loading...
Estimate Cost SCHULTZ ENGINEERING, LLC. 2730 Longmire Drive, Suite A College Station, Texas 77845 Firm No. 12327 Castlegate II Subdivision Phase 200-6" Waterline Engineer's Estimate of Construction Item Description Unit Estimated Unit Price "Total Quantity General Items 1 Mobilization,Overhead and Construction Staking LS 1 $ 1,000.00 $ 1,000.00 2 Erosion&Sediment Control-SWPPP Implementation&Maintenance,Silt Fence, Construction Exit,Rock Filter Dam,etc.,complete in place LS 1 $ 500.00 $ 500.00 General Items Subtotal $ 1,500.00 Demolition&Sidewalk Construction Items Remove and Replace Sidewalk SF 845 $ 6.00 $ 5,068.32 Demolition&Sidewalk Construction Items Subtotal S 5,068.32 Water Construction Items 4 Waterline Testing LS 1 $ 1,000.00 S 1,000.00 5 6"C900 Water Pipe w/tracer wire-Structural Backfill,complete in place LF 159 $ 26.00 $ 4,134.00 6 Connect to Existing 8"Water Line EA 1 $ 1,500.00 $ 1,500.00 7 Fire Hydrant Assembly(w/valve,vert.extension),complete in place EA 1 $ 3,500.00 $ 3,500.00 8 8"x6"M.J.Reducer,complete in place EA 1 $ 400.00 5 400.00 9 6"x 6"M.J.Tee,complete in place EA 1 $ 500.00 $ 500.00 10 6"Isolation Valve,complete in place EA 1 $ 1,000.00 $ 1,000.00 11 6"x 45°M.J.Bend,complete in place EA 2 $ 400.00 $ 800.00 12 6"x 22.5°M.J.Bend,complete in place EA 2 $ 400.00 $ 800.00 13 Extend Existing 1"Water Service into Proposed 6"Waterline EA 1 $ 700.00 $ 700.00 14 Tie Existing 1"Water Service into Proposed 6"Waterline EA 2 $ 500.00 $ 1,000.00 15 Replace Existing Service with 5 LF of 1.5"Water Service EA 1 $ 750.00 $ 750.00 Water Construction Items Subtotal $ 16,084.00 General Items Subtotal $ 1,500.00 Demolition&Sidewalk Construction Items Subtotal $ 5,068.32 ir4p F 744Water Construction Items Subtotal $ 16,084.00 *if ""4:.N.\\* A. TOTAL CONSTRUCTION $ 22,652.32 JOSEPH P. SCHULTZ 65889 , 40 0. 41 fil F-12327 8- 1144 SCHULTZ ENGINEERING, LLC. Page 1 of 1 SCHULTZ ENGINEERING, LLC. 2730 Longmire Drive, Suite A College Station,Texas 77845 Firm No. 12327 Castlegate II Subdivision Phase 200-6" Waterline Engineer's Estimate of Construction Item Descri tion Estimated P Unit Unit Price Total Quantity General Items 1 Mobilization,Overhead and Construction Staking LS 1 $ 1,000.00 $ 1,000.00 2 Erosion&Sediment Control-SWPPP Implementation&Maintenance,Silt Fence, LS 1 $ 500.00 $ 500.00 Construction Exit,Rock Filter Dam,etc.,complete in place General Items Subtotal $ 1,500.00 Demolition&Sidewalk Construction Items 3 Remove and Replace Sidewalk SF 845 $ 6.00 $ 5,068.32 Demolition&Sidewalk Construction Items Subtotal $ 5,068.32 Water Construction Items 4 Waterline Testing LS 1 $ 1,000.00 $ 1,000.00 5 6"C900 Water Pipe w/tracer wire-Structural Backfill,complete in place LF 159 $ 26.00 $ 4,134.00 6 Connect to Existing 8"Water Line EA 1 $ 1,500.00 $ 1,500.00 7 Fire Hydrant Assembly(w/valve,vert extension),complete in place EA 1 $ 3,500.00 $ 3,500.00 8 8"x6"M.J.Reducer,complete in place EA 1 $ 400.00 $ 400.00 9 6"x 6"M.J.Tee,complete in place EA 1 $ 500.00 $ 500.00 10 6"Isolation Valve,complete in place EA 1 $ 1,000.00 $ 1,000.00 11 6"x 45°M.J.Bend,complete in place EA 2 $ 400.00 $ 800.00 12 6"x 22.5°M.J.Bend,complete in place EA 2 $ 400.00 $ 800.00 13 Extend Existing 1"Water Service into Proposed 6"Waterline EA 1 $ 700.00 $ 700.00 14 Tie Existing 1"Water Service into Proposed 6"Waterline EA 2 $ 500.00 $ 1,000.00 15 Replace Existing Service with 5 LF of 1.5"Water Service EA 1 $ 750.00 $ 750.00 Water Construction Items Subtotal $ 16,084.00 General Items Subtotal $ 1,500.00 Demolition&Sidewalk Construction Items Subtotal $ 5,068.32 P'tt OF7411* Water Construction Items Subtotal $ 16,084.00 A* * TOTAL CONSTRUCTION $ 22,652.32 .....N.....+.......* i#.! JOSEPH P. SCHULTZ 404 *00.040‘0400.40140•1146 ... 65889 �i �, I, F-12327 8- it-t 4 SCHULTZ ENGINEERING, LLC. Page 1 of 1