Loading...
Title Report 4 Brazos County Abstract Company "More Than 140 Years of Title Service" P.O. Box 4704 Phone: (979) 731-1900 3800 Cross Park Drive Bryan, Texas 77805-4704 Fax: (979) 731-1381 Bryan, Texas 77802 BCAC GF NO. BC1503712 Title Report Prepared 3/13/2015 for Joe Schultz "Experience Matters" Brazos County Abstract Company "More Than 140 Years of Title Service" TITLE REPORT Effective Date: at GF NO: BC1503712 LEGAL DESCRIPTION: ALL THAT CERTAIN TRACT OF LAND LYING AND BEING SITUATED IN THE ROBERT STEVENSON LEAGUE, ABSTRACT NO. 54, COLLEGE STATION, BRAZOS COUNTY, TEXAS. SAID TRACT BEING A PORTION OF THE REMAINDER OF A CALLED 202.66 ACRE TRACT AS DESCRIBED BY A DEED TO DOS DORADO DEVELOPMENT, LLC RECORDED IN VOLUME 9656, PAGE 213 OF THE OFFICIAL PUBLIC RECORDS OF BRAZOS COUNTY, TEXAS. SAID TRACT BEING MORE PARTICULARLY DESCRIBED BY METES AND BOUNDS AS FOLLOWS: BEGINNING AT A 'h INCH IRON ROD FOUND ON THE SOUTHEAST LINE OF A CALLED 18.80 ACRE TRACT DESCRIBED AS TRACT 7 BY A DEED TO CHESTER BROWN RECORDED IN VOLUME 3413, PAGE 228 OF THE OFFICIAL PUBLIC RECORDS OF BRAZOS COUNTY, TEXAS, MARKING THE WEST CORNER OF SAID REMAINDER OF 202.66 ACRE TRACT AND THE NORTH CORNER OF THE REMAINDER OF A CALLED 101.322 ACRE TRACT AS DESCRIBED BY A DEED TO ESTHER JANE GRANT McDOUGAL RECORDED IN VOLUME 4027, PAGE 29 OF THE OFFICIAL PUBLIC RECORDS OF BRAZOS COUNTY, TEXAS; THENCE: N 41° 56' 44" E ALONG THE COMMON LINE OF SAID REMAINDER OF 202.66 ACRE TRACT AND SAID 18.80 ACRE TRACT AND A CALLED 29.405 ACRE TRACT AS DESCRIBED BY A DEED TO THE AGNES C. BAKER REVOCABLE LIVING TRUST RECORDED IN VOLUME 2488, PAGE 64 OF THE OFFICIAL PUBLIC RECORDS OF BRAZOS COUNTY, TEXAS, FOR A DISTANCE OF 1231.80 FEET TO THE SOUTHWEST LINE OF BRAMBUR DRIVE (50' R.O.W.) AS REFLECTED ON THE PLAT OF CASTLEGATE II SUBDIVISION, SECTION 102, RECORDED IN VOLUME 12107, PAGE 123 OF THE OFFICIAL PUBLIC RECORDS OF BRAZOS COUNTY, TEXAS, MARKING THE BEGINNING OF A CLOCKWISE CURVE HAVING A RADIUS OF 25.00 FEET, FOR REFERENCE A 1/2 INCH IRON ROD FOUND ON THE SOUTHWEST LINE OF A CALLED 75.07 ACRE TRACT AS DESCRIBED BY A DEED TO BCS DEVELOPMENT CO. RECORDED IN VOLUME 6985, PAGE 42 OF THE OFFICIAL PUBLIC RECORDS OF BRAZOS COUNTY, TEXAS, MARKING THE ORIGINAL NORTH CORNER OF SAID 202.66 ACRE TRACT AND THE EAST CORNER OF SAID 29.405 ACRE TRACT BEARS: N 41° 56' 44" E FOR A DISTANCE OF 8741.55 FEET; THENCE: ALONG THE COMMON LINE OF SAID REMAINDER OF 202.66 ACRE TRACT, SAID SECTION 102, CASTLEGATE II SUBDIVISION, SECTION 101, ACCORDING TO THE PLAT RECORDED IN VOLUME 11731, PAGE 266 OF THE OFFICIAL PUBLIC RECORDS OF BRAZOS COUNTY, TEXAS, CASTLEGATE II SUBDIVISION, SECTION 103, ACCORDING TO THE PLAT RECORDED IN VOLUME 12062, PAGE 98 OF THE OFFICIAL PUBLIC RECORDS OF BRAZOS COUNTY, TEXAS, ETONBURY AVENUE (77' R.O.W. - PLAT 12062/98) AND CASTLEGATE II SUBDIVISION, SECTION 203, ACCORDING TO THE PLAT RECORDED IN VOLUME 11898, PAGE 32 OF THE OFFICIAL PUBLIC RECORDS OF BRAZOS COUNTY, TEXAS, FOR THE FOLLOWING CALLS: ALONG SAID CURVE THROUGH A CENTRAL ANGLE OF 90° 00' 00" FOR AN ARC DISTANCE OF 39.27 FEET (CHORD BEARS: N 86° 56' 44" E - 35.36 FEET) TO THE END OF SAID CURVE; S 48° 03' 16" E FOR A DISTANCE OF 70.55 FEET TO THE BEGINNING OF A CLOCKWISE CURVE HAVING A RADIUS OF 25.00 FEET; ALONG SAID CURVE THROUGH A CENTRAL ANGLE OF 90° 00' 00" FOR AN ARC DISTANCE OF 39.27 FEET (CHORD BEARS: S 03° 03' 16" E - 35.36 FEET)TO THE END OF SAID CURVE; S 48° 03' 16" E FOR A DISTANCE OF 50.00 FEET; N 41° 56' 44" E FOR A DISTANCE OF 40.00 FEET; S 48° 03' 16" E FOR A DISTANCE OF 120.55 FEET TO THE EASE CORNER OF THIS HEREIN DESCRIBED TRACT; THENCE: S 41° 56' 44" W THROUGH SAID REMAINDER OF 202.66 ACRE TRACT FOR A DISTANCE OF 1271.79 FEET TO THE NORTHEAST LINE OF THE AFOREMENTIONED REMAINDER OF 101.322 ACRE TRACT MARKING THE SOUTH CORNER OF THIS HEREIN DESCRIBED TRACT; THENCE: N 48° 03'24" W ALONG THE COMMON LINE OF SAID REMAINDER OF 202.66 ACRE TRACT AND SAID REMAINDER OF 101.322 ACRE TRACT FOR A DISTANCE OF 291.10 FEET TO THE POINT OF BEGINNING CONTAINING 8.405 ACRES OF LAND, MORE OR LESS. NOTE: The Company is prohibited from insuring the area or quantity of the land described herein. Any statement in the above legal description of the area or quantity of land is not a representation that such area or quantity is correct,but is made only for informational and/or identification purposes and does not override item 2 of Schedule B hereof. TITLE APPEARS TO BE VESTED IN: Dos Dorado Development, LLC d/b/a 3-D Development by correction Deed from Diebel Family Partners, Ltd., dated June 1, 2010,recorded in Volume 9735,page 105, Official Records of Brazos County, Texas. SUBJECT TO: LIENS: Deed of Trust dated June 1,2010, executed by Dos Dorado Development,LLC d/b/a 3-D Development to J. Davis Watson,Trustee, securing one note of even date payable to Diebel Family Partners, Ltd., in the principal amount of$5,327,272.00,recorded in Volume 9656,page 220, Official Records of Brazos County, Texas. (affects 202.655 acres) ABSTRACTS OF JUDGMENTS/FEDERAL AND/OR STATE LIENS: NONE OF RECORD. EASEMENTS: Easement from W. I. McCulloch to City of Bryan, Texas, dated May 12, 1937, recorded in Volume 98, page 179, Deed Records of Brazos County, Texas. Easement from Mrs. Esther McCulloch Dansby to City of Bryan, Texas, dated March 16, 1983, recorded in Volume 566,page 489, Deed Records of Brazos County, Texas. Temporary Blanket Utility Easement from Dos Dorado Development, LLC d/b/a 3-D Development to City of College Station, Texas, dated October 19, 2011, recorded in Volume 10392, page 276, Official Records of Brazos County, Texas. OUTSTANDING MINERALS AND/OR ROYALTIES: Mineral reservation in Deed from Esther Jane Grant McDougal to Pauline Grant Diebel, dated September 30, 1993, recorded in Volume 1934, page 157, Official Records of Brazos County, Texas. Title to this reservation has not been traced subsequent to the date of the above-cited instrument. Mineral reservation in Deed from Esther Jane Grant McDougal to Diebel Family Partners, Ltd., dated April 17, 2000, recorded in Volume 4027, page 29, Official Records of Brazos County, Texas. Title to this reservation has not been traced subsequent to the date of the above-cited instrument. Mineral reservation in Deed from Diebel Family Partners, Ltd. to Dos Dorado Development, LLC dba 3-D Development, dated June 1, 2010,recorded in Volume 9656,page 213 and corrected in Volume 9735,page 105, Official Records of Brazos County, Texas. Title to this reservation has not been traced subsequent to the date of the above-cited instrument. OIL & GAS LEASES: Estate created by Memorandum of Oil and Gas Lease from Esther Jane Grant McDougal, et al to The Williams Partnership, dated November 13, 1990,recorded in Volume 1231,page 532, Official Records of Brazos County, Texas. Title to this lease has not been traced subsequent to the date of the above-cited instrument. Estate created by Memorandum of Oil and Gas Lease(s) from Diebel Family Partners, Ltd., et al to EOG Resources, Inc., dated December 21, 2012,recorded in Volume 11175,pages 141 and 143, Official Records of Brazos County, Texas. Title to said lease(s)has not been traced subsequent to the date of the above-cited instrument. RESTRICTIONS OF RECORD: NONE OF RECORD. TAXES/ASSESSMENTS: NONE REQUESTED MISCELLANEOUS: Terms and conditions contained in Waiver of Use of Surface Rights executed by Pauline Grant Diebel, recorded in Volume 2106,page 99, Official Records of Brazos County, Texas. Terms and conditions contained in Waiver of Surface Rights executed by Diebel Family Partners, Ltd., et al, recorded in Volume 9656, pages 203 and 208, Official Records of Brazos County, Texas. All leases, grants, exceptions or reservations of coal, lignite, oil, gas and other minerals,together with all rights, privileges and immunities relating thereto, appearing in the Public Records whether listed in Schedule B or not. There maybe leases, grants, exceptions or reservations of mineral interests that are not listed. THIS TITLE REPORT IS ISSUED WITH THE EXPRESS UNDERSTANDING,EVIDENCED BY THE ACCEPTANCE OF SAME THAT THE UNDERSIGNED, Brazos County Abstract Company DOES NOT UNDERTAKE HEREIN TO GIVE OR EXPRESS ANY OPINION AS TO THE VALIDITY OF THE TITLE TO THE PROPERTY ABOVE DESCRIBED,NOR AS TO THE VALIDITY OF ANY OF THE INSTRUMENTS REPORTED HEREIN,INCLUDING THE PURPORTED DEED(S)ESTABLISHING THE RECORD OWNER(S) CITED ABOVE,BUT IS SIMPLY REPORTING BRIEFLY HEREIN AS TO THE INSTRUMENTS FOUND OF RECORD PERTAINING TO SAID PROPERTY,AND IT IS EXPRESSLY UNDERSTOOD AND AGREED THAT THIS TITLE REPORT IS NEITHER A GUARANTY NOR WARRANTY OF THE TITLE.BY ACCEPTANCE OF THIS TITLE REPORT IT IS UNDERSTOOD THAT THE LIABILITY OF THE ISSUER HEREOF IS EXPRESSLY LIMITED TO THE ACTUAL MONETARY CONSIDERATION PAID FOR SAID REPORT BY Joe Schultz.THIS SEARCH HAS BEEN LIMITED TO THE ABOVE MATTERS AND THE ABOVE TIME PERIOD; AND WE HAVE NOT SEARCHED FOR, NOR HAVE REFLECTED HEREIN,ANY EXAMINATION AS TO TAX SUITS,SPECIAL ASSESSMENTS,CONFLICTS OR OTHER INSTRUMENTS WHICH MAY AFFECT TITLE TO THE SUBJECT PROPERTY. IF TITLE INSURANCE COVERAGE,WHICH IS NOT PROVIDED BY THIS REPORT,IS NEEDED,SAID COVERAGE IS AVAILABLE THROUGH THE APPLICABLE PROMULGATED POLICY(IES),AND AT A SPECIFIED RATE PREMIUM. Brazos County Abstract Company 411,4%/0 BY: SCHULTZ ENGINEERING, LLC. 2730 Longmire Drive, Suite A College Station,Texas 77845 Firm No. 12327 Castlegate II Subdivision-Section 107 Engineer's Estimate of Construction Estimated Item Description Unit Quantity Unit Price Total General Items 1 Mobilization,Overhead and Construction Staking LS 1 $ 17,500.00 $ 17,500.00 2 Topsoil Removal and Replacement,complete in place LS 1 $ 12,000.00 $ 12,000.00 3 Pavement Striping and Markings,complete in place LS 1 $ 8,000.00 $ 8,000.00 4 Install End of Street Signs,complete in place LS 3 $ 150.00 $ 450.00 5 Erosion&Sediment Control-SWPPP Implementation&Maintenance,Silt Fence, LS 1 $ 5,000.00 $ 5,000.00 Construction Exit,Rock Filter Dam,etc.,complete in place 6 Hydroseed and Hydromulch,complete in place SY 4,727 $ 0.50 $ 2,363.50 General Items Subtotal $ 45,313.50 Street Construction Items Concrete Pavement 7 Excavation&Grading,complete in place LS 1 $ 20,000.00 $ 20,000.00 8 Mixing&incorporation of lime,6"deep,complete in place SY 4,108 $ 2.20 $ 9,037.60 9 Mixing&incorporation of lime,8"deep,complete in place SY 1,377 $ 2.80 $ 3,855.60 10 Hydrated Lime,complete in place(27 Ib/sy for 6"deep&36 Ib/sy for 8"deep) Ton 80 $ 170.00 $ 13,600.00 11 6"Reinforced Concrete Pavement w/Curb,complete in place SY 3,631 $ 36.00 $ 130,716.00 12 7"Reinforced Concrete Pavement w/Curb,complete in place SY 1,237 $ 40.00 $ 49,480.00 13 Concrete Sidewalk&Ramps-4"thick,complete in place SF 22,620 $ 3.60 $ 81,432.00 Street Construction Concrete Pavement Items Subtotal S 308,121.20 Storm Sewer Construction Items 14 30"RCP Pipe,complete in place-Structural Backfill,complete in place LF 230 $ 70.00 $ 16,100.00 15 24"RCP Pipe,complete in place-Structural Backfill,complete in place LF 46 $ 55.00 $ 2,530.00 16 24"HDPE Pipe,complete in place-Structural Backfill,complete in place LF 137 $ 40.00 $ 5,480.00 17 18"HDPE Pipe,complete in place-Structural Backfill,complete in place LF 171 $ 30.00 $ 5,130.00 18 18"RCP Pipe,complete in place-Structural Backfill,complete in place LS 64 $ 45.00 $ 2,880.00 19 Curb Inlet- 10'wide,complete in place EA 3 $ 3,500.00 $ 10,500.00 20 Curb Inlet-5'wide,complete in place EA 5 $ 2,500.00 $ 12,500.00 21 4'x4'Junction Box,complete in place EA I $ 2,500.00 $ 2,500.00 22 TV Testing and Inspection,complete in place LF 648 $ 2.00 $ 1,296.00 Storm Sewer Construction Items Subtotal $ 58,916.00 Page 1 of 3 Castlegate 1I Subdivision-Section 107 Engineer's Estimate of Construction Estimated Item Description Unit Quantity Unit Price Total Water Construction Items 23 8"C900 Water Pipe w/tracer wire-Structural Backfill,complete in place LF 613 $ 28.00 $ 17,164.00 24 8"C900 Water Pipe w/tracer wire-Non-Structural Backfill,complete in place LF 202 $ 23.00 $ 4,646.00 25 88"C900 Water Pipe w/tracer wire-Restrained Joint,Spacers&End Seals,complete in LF 60 $ 60.00 $ 3,600.00 lace 26 6"C900 Water Pipe w/tracer wire-Non-Structural Backfill,complete in place LF 18 $ 22.00 $ 396.00 27 6"C900 Water Pipe w/tracer wire-Non-Structural Backfill,complete in place LF 10 $ 22.00 $ 220.00 28 4"C900 Water Pipe w/tracer wire-Non-Structural Backfill,complete in place LF 505 $ 16.00 $ 8,080.00 29 16"Casing,complete in place LF 52 $ 60.00 $ 3,120.00 30 Fire Hydrant Assembly(w/valve,vert.extension),complete in place EA 1 $ 3,500.00 $ 3,500.00 31 8"x 8"M.J.Cross,complete in place EA 1 $ 600.00 $ 600.00 32 6"x 6"M.J.Tee,complete in place EA 1 $ 450.00 $ 450.00 33 8"x 6"M.J.Reducer,complete in place EA 1 $ 300.00 $ 300.00 34 6"x 4"M.J.Reducer,complete in place EA 1 $ 300.00 $ 300.00 35 8"M.J.Gate Valve,complete in place EA 4 $ 1,250.00 $ 5,000.00 36 4"M.J.Gate Valve,complete in place EA 1 $ 800.00 $ 800.00 37 8"x 45°M.J.Bend,complete in place EA 2 $ 350.00 $ 700.00 38 4"x 45°M.J.Bend,complete in place EA 4 $ 200.00 $ 800.00 39 1"Water Service,<15 ft(avg length=2 ft)(8"Line) EA 3 $ 650.00 $ 1,950.00 40 1"Water Service,> 15 ft(avg length=48 ft)(4"Line) EA 2 $ 850.00 $ 1,700.00 41 1"Water Service,>15 ft(avg length=48 ft)(8"Line) EA 4 $ 850.00 $ 3,400.00 42 1.5"Water Service,<15 ft(avg length=2 ft)(4"Line) EA 5 $ 800.00 $ 4,000.00 43 1.5"Water Service,<15 ft(avg length=2 ft)(8"Line) EA 4 $ 900.00 $ 3,600.00 44 1.5"Water Service,>15 ft(avg length=48 ft)(4"Line) EA 4 $ 1,100.00 $ 4,400.00 45 1.5"Water Service,>15 ft(avg length=48 ft)(8"Line) EA 3 $ 1,200.00 $ 3,600.00 46 2"Blowoff Assembly,complete in place EA 2 $ 1,000.00 $ 2,000,00 47 Connect to Existing 8"Water Line EA 2 $ 1,000.00 $ 2,000.00 48 Waterline Testing LS 1 $ 1,000.00 $ 1,000.00 Water Construction Items Subtotal $ 77,326.00 Page 2 of 3 s Castlegate 11 Subdivision-Section 107 Engineer's Estimate of Construction Item Description Unit Estimated Unit Price Total Quantity Sanitary Sewer Construction Items 49 8"PVC Sewer Line-D3034-Non-Structural Backfill,complete in place LF 482 $ 22.00 S 10,604.00 50 6"PVC Sewer Line-D3034-Structural Backfill,complete in place LF 32 $ 20.00 $ 640,00 51 6"PVC Sewer Line-D3034-Non-Structural Backfill,complete in place LF 476 $ 16.00 $ 7,616.00 52 6"PVC Sewer Line-ASTM D-2241 -Structural Backfill,complete in place LF 20 $ 22.00 $ 440.00 53 4"Sewer Service-Single(avg.length=4ft),complete in place EA 2 $ 400.00 $ 800.00 54 4"Sewer Service-Double(avg length=4 ft),complete in place EA 8 $ 500.00 $ 4,000.00 55 4"Sewer Service-Single(avg length=48 11),complete in place EA 3 $ 850.00 $ 2,550.00 56 4"Sewer Service-Double(avg length=48 ft),complete in place EA 10 $ 950.00 $ 9,500.00 57 Concrete Manhole-4'Dia.-complete in place EA 12 $ 2,950.00 $ 35,400.00 58 TV Testing and Inspection,complete in place LF 1,010 $ 2.50 $ 2,525.00 Sanitary Sewer Construction Items Subtotal $ 74,075.00 General Items Subtotal S 45,313.50 Street Construction Concrete Pavement Items Subtotal $ 308,121.20 * * Alinik Storm Sewer Construction Items Subtotal $ 58,916.00 Water Construction Items Subtotal $ 77,326.00 i..3" * ' Sanitary Sewer Construction Items Subtotal S 74,075.00 6515156 klisks ' + i,,�,�+r TOTAL CONSTRUCTION $ 563,751.70 F-12327 i,6 4 A S LT/ ENGINEERING. LLC. Page 3 of 3 SCHULTZ ENGINEERING, LLC. 2730 Longmire Drive, Suite A College Station,Texas 77845 Firm No.12327 Castlegate II Subdivision-Section 107 Engineer's Estimate of Construction Item Description Unit Estimated Quantity Unit Price Total General items 1 Mobilization,Overhead and Construction Staking LS 1 $ 17,500.00 $ 17,500.00 2 Topsoil Removal and Replacement,complete in place LS 1 $ 12,000.00 $ 12,000.00 3 Pavement Striping and Markings,complete in place LS 1 $ 8,000.00 $ 8,000.00 4 Install End of Street Signs,complete in place LS 3 $ 150.00 $ 450.00 5 Erosion&Sediment Control-SWPPP Implementation&Maintenance,Silt Fence, LS 1 $ 5,000.00 $ 5,000.00 Construction Exit,Rock Filter Dam,etc.,complete in place 6 Hydroseed and Hydromulch,complete in place SY 4,727 $ 0.50 $ 2,363.50 General Items Subtotal $ 45,313.50 Street Construction Items Concrete Pavement 7 Excavation&Grading,complete in place LS 1 $ 20,000.00 $ 20,000.00 8 Mixing&incorporation of lime,6"deep,complete in place SY 4,108 $ 2.20 $ 9,037.60 9 Mixing&incorporation of lime,8"deep,complete in place SY 1,377 $ 2.80 $ 3,855.60 10 Hydrated Lime,complete in place(27 lb/sy for 6"deep&36 lb/sy for 8"deep) Ton 80 $ 170.00 $ 13,600.00 11 6"Reinforced Concrete Pavement w/Curb,complete in place SY 3,631 $ 36.00 $ 130,716.00 12 7"Reinforced Concrete Pavement w/Curb,complete in place SY 1,237 $ 40.00 $ 49,480.00 13 Concrete Sidewalk&Ramps-4"thick,complete in place SF 22,620 $ 3.60 $ 81,432.00 Street Construction Concrete Pavement Items Subtotal $ 308,121.20 Storm Sewer Construction Items 14 30"RCP Pipe,complete in place-Structural Backfill,complete in place LF 230 $ 70.00 $ 16,100.00 15 24"RCP Pipe,complete in place-Structural Backfill,complete in place LF 46 $ 55.00 $ 2,530.00 16 24"HDPE Pipe,complete in place-Structural Backfill,complete in place LF 137 $ 40.00 $ 5,480.00 17 18"HDPE Pipe,complete in place-Structural Backfill,complete in place LF 171 $ 30.00 $ 5,130.00 18 18"RCP Pipe,complete in place-Structural Backfill,complete in place LS 64 $ 45.00 $ 2,880.00 19 Curb Inlet-10'wide,complete in place EA 3 $ 3,500.00 $ 10,500.00 20 Curb Inlet-5'wide,complete in place EA 5 $ 2,500.00 $ 12,500.00 21 4'x4'Junction Box,complete in place EA 1 $ 2,500.00 $ 2,500.00 22 TV Testing and Inspection,complete in place LF 648 $ 2.00 $ 1,296.00 Storm Sewer Construction Items Subtotal $ 58,916.00 Page 1 of 3 t Castlegate 11 Subdivision-Section 107 Engineer's Estimate of Construction Estimated Item Description Unit Unit Price Total Quantity Water Construction Items 23 8"C900 Water Pipe w/tracer wire-Structural Backfill,complete in place LF 613 $ 28.00 $ 17,164.00 24 8"C900 Water Pipe w/tracer wire-Non-Structural Backfill,complete in place LF 202 $ 23.00 $ 4,646.00 25 8"C900 Water Pipe w/tracer wire-Restrained Joint,Spacers&End Seals,complete in LF 60 $ 60.00 $ 3,600.00 place 26 6"C900 Water Pipe w/tracer wire-Non-Structural Backfill,complete in place LF 18 $ 22.00 $ 396.00 27 6"C900 Water Pipe w/tracer wire-Non-Structural Backfill,complete in place LF 10 $ 22.00 $ 220.00 28 4"C900 Water Pipe w/tracer wire-Non-Structural Backfill,complete in place LF 505 $ 16.00 $ 8,080.00 29 16"Casing,complete in place LF 52 $ 60.00 S 3,120.00 30 Fire Hydrant Assembly(w/valve,vert.extension),complete in place EA 1 $ 3,500.00 $ 3,500.00 31 8"x 8"M.J.Cross,complete in place EA 1 $ 600.00 $ 600.00 32 6"x 6"M.J.Tee,complete in place EA 1 $ 450.00 $ 450.00 33 8"x 6"M.J.Reducer,complete in place EA 1 $ 300.00 $ 300.00 34 6"x 4"M.J.Reducer,complete in place EA 1 $ 300.00 $ 300.00 35 8"M.J.Gate Valve,complete in place EA 4 $ 1,250.00 $ 5,000.00 36 4"M.J.Gate Valve,complete in place EA 1 $ 800.00 $ 800.00 37 8"x 45°M.J.Bend,complete in place EA 2 $ 350.00 $ 700.00 38 4"x 45°M.J.Bend,complete in place EA 4 $ 200.00 $ 800.00 39 1"Water Service,<15 ft(avg length=2 ft)(8"Line) EA 3 $ 650,00 $ 1,950.00 40 1"Water Service,> 15 ft(avg length=48 ft)(4"Line) EA 2 $ 850.00 $ 1,700.00 41 1"Water Service,>15 ft(avg length=48 ft)(8"Line) EA 4 $ 850.00 $ 3,400.00 42 1.5"Water Service,<15 ft(avg length=2 ft)(4"Line) EA 5 $ 800.00 $ 4,000.00 43 1,5"Water Service,<15 ft(avg length=2 ft)(8"Line) EA 4 $ 900.00 $ 3,600.00 44 1.5"Water Service,>15 ft(avg length=48 ft)(4"Line) EA 4 $ 1,100.00 $ 4,400.00 45 1.5"Water Service,>15 ft(avg length=48 ft)(8"Line) EA 3 $ 1,200.00 $ 3,600.00 46 2"Blowoff Assembly,complete in place EA 2 $ 1,000.00 $ 2,000.00 47 Connect to Existing 8"Water Line EA 2 $ 1,000.00 $ 2,000.00 48 Waterline Testing LS 1 $ 1,000.00 $ 1,000.00 Water Construction Items Subtotal S 77,326.00 Page 2 of 3 Castlegate 11 Subdivision-Section 107 Engineer's Estimate of Construction Estimated Item Description Unit Quantity Unit Price Total Sanitary Sewer Construction Items 49 8"PVC Sewer Line-D3034-Non-Structural Backfill,complete in place LF 482 $ 22.00 $ 10,604.00 50 6"PVC Sewer Line-D3034-Structural Backfill,complete in place LF 32 $ 20.00 $ 640.00 51 6"PVC Sewer Line-D3034-Non-Structural Backfill,complete in place LF 476 $ 16.00 $ 7,616.00 52 6"PVC Sewer Line-ASTM D-2241 -Structural Backfill,complete in place LF 20 $ 22.00 $ 440.00 53 4"Sewer Service-Single(avg.length=4ft),complete in place EA 2 $ 400.00 $ 800.00 54 4"Sewer Service-Double(avg length=4 ft),complete in place EA 8 $ 500.00 $ 4,000.00 55 4"Sewer Service-Single(avg length=48 ft),complete in place EA 3 $ 850.00 $ 2,550.00 56 4"Sewer Service-Double(avg length=48 ft),complete in place EA 10 $ 950.00 $ 9,500.00 57 Concrete Manhole-4'Dia.-complete in place EA 12 $ 2,950.00 $ 35,400.00 58 TV Testing and Inspection,complete in place LF 1,010 $ 2.50 $ 2,525.00 Sanitary Sewer Construction Items Subtotal $ 74,075.00 General Items Subtotal $ 45,313.50 OfOf ' 711St. Street Construction Concrete Pavement Items Subtotal $ 308,121.20 Storm Sewer Construction Items Subtotal S 58,916.00 *illiallk* Water Construction Items Subtotal $ 77,326.00 0.41- fot, • Sanitary Sewer Construction Items Subtotal $ 74,075.00 lli liM k ' ,a TOTAL CONSTRUCTION $ 563,751.70 —tzsz7 642 540, LIZ ENtyINEERING, LLG. Page 3 of 3