Loading...
Cost EstimateEngineer's Cost Estimate NORMAND DRIVE EXTENSION (38' II.M.A.C. STREET SECTION) COLEGE STATION, TEXAS 10 -Nov -03 I Mobilization, Construction Staking & Construction 1 LS $6,000.00 $6,000.00 Coordination 2 Barricades, Signs & Traffic Control 1 LS $5,000.00 $5,000.00 3 Erosion, Sedimentation Control & Seeding I LS $1,000.00 $1,000.00 4 Earthwork Excavation (To Be Hauled Off) 1,700 CY $8.50 $14,450.00 5 Earthwork Structural Embankment (Imported Select 1,400 CY $10.00 $14,000.00 Fill) 6 Earthwork Embankment (Topsoil & Final Grading) 200 CY $7.00 $1,400.00 (Excavated Material on Site) 7 Reinforced Concrete Sidewalk (Includes I -11C 375 LF $10.00 $3,750.00 R PS) 8 6" Thick Reinforced Concrete Aprons 250 SY $30.00 $7,500.00 9 6" Raised Standard Concrete Curb & Gutter 750 LF $8.00 $6,000.00 10 8" Thick Compacted Lime Stabilized Subgrade (6% 1,375 SY $4.75 $6,531.25 Lime by Weight) 11 2) Thick Compacted Limestone Base (Type A, Grade 1,175 SY $6.75 $7,931.25 12 Thick Compacted Hot -mix Asphalt Concrete (Type 1,125 SY $6.75 $7,593.75 L2" 13 Storm Sewer Drainage Improvements I LS $25,000.00 $25,000.00 14 Stripping, Symbols, & Signage 1 L,S $1,900.00 $1,900.00 15 Electrical Poles, Base & Fixtures 2 EA $6,000.00 $12,000.00 2%,64s 16 Conduit, E & Appurtenances I LS $5,000.00 $5,000.00 .m>s � It 00000• CD1-149-0180-E03 CONSTRUCTION COST = $125,056.25 CONTINGENCY= $9,943.75 TOTAL CONSTRUCTION COST = $135,000.00 I of] Engineer's Cost Estimate NORMAND DRIVE EXTENSI®N (38' II.M.A.C. STREET SECTION) COLEGE STATION, TEXAS 10 -Nov -03 NO. I DESCRIPTION I QUANTITY I UNIT 1., UNIT COST I TOTAL COST I Mobilization, Construction Staking & Construction I LS $6,000.00 $6,000.00 Coordination 2 Barricades, Signs & Traffic Control I LS $5,000.00 $5,000.00 3 Erosion, Sedimentation Control & Seeding 1 LS $1,000.00 $1,000.00 4 Earthwork Excavation (To Be Hauled Off) 1,700 CY $8.50 $14,450.00 5 Earthwork Structural Embankment (Imported Select 1,400 CY $10.00 $14,000.00 Fill) 6 Earthwork Embankment (Topsoil & Final Grading) 200 CY $7.00 $1,400.00 (Excavated Material on Site) 7 4" ThickReinforced Concrete Sidewalk (Includes HIC 375 LF $10.00 $3,750.00 Ramps) 8 6" Thick Reinforced Concrete Aprons 250 SY $30.00 $7,500.00 9 6" Raised Standard Concrete Curb & Gutter 750 LF $8.00 $6,000.00 10 8 Thick Compacted Lime Stabilized Subgrade (6% 1,375 SY $4.75 $6,531.25 Lime by Weight) 11 2Thick Compacted Limestone Base (Type A, Grade 1,175 SY $6.75 $7,931.25 ) 12 22" Thick Compacted Hot -mix Asphalt Concrete (Type 1,125 SY $6.75 $7,593.75 13 Storm Sewer Drainage Improvements 1 LS $25,000.00 $25,000.00 14 Stripping, Symbols, & Signage 1 LS $1,900.00 $1,900.00 15 Electrical Poles, Base & Fixtures 2 EA $6,000.00 $12,000.00 16 Conduit, QvO, s & Appurtenances 1 LS $5,000.00 $5,000.00 � .`j* ooeeeo o v o • CONSTRUCTION COST = $125,056.25 e • o�e • CONTINGENCY= $9,943.75 ioeoeooeoosaae eeos oAQraFT . 1 F TOTAL CONSTRUCTION COST = $135,000.00 �s000eeo ooeo a • s 8 � • s CD1-149-0180-E03 _1' M-1:41901 I of 1